County Profile for Callaway - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,319,650 Total Charges 65,460,209
Fixed Assets 5,642,137 Contract Allowance 37,882,019
Other Assets 64,304 Operating Revenue 27,578,190
Total Assets 9,026,091 Operating Expenses 119,039,816
Current Liabilities 1,658,936 Operating Margin -91,461,626
Long Term Liabilities 2,710,380 Other Income 650,490
Total Equity 4,656,775 Other Expense 1,720
Total Liabilities and Equity 9,026,091 Net Profit or Loss -90,812,856

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,135 Revenue per Bed $835,703 Revenue per Person $27,578,190
Net Margin per Discharge ($212,701) Net Margin per Bed ($2,771,564) Net Margin per Person ($91,461,626)
Net Profit per Discharge ($211,193) Net Profit per Bed ($2,751,905) Net Profit per Person ($90,812,856)
Net Fixed Assets per Discharge $13,121 Net Fixed Assets per Bed $170,974 Net Fixed Assets per Bed $5,642,137
Long Term Debt per Discharge $6,303 Long Term Debt per Bed $82,133 Long Term Debt per Person $2,710,380
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.2 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,596 Net Fixed Assets 2,033 Population Estimate 1,151
Total Revenue 1,610 Long Term Liabilities 1,702 Total Patient Discharges 1,995
Net Margin 3,229 Total Patient Beds 1,627
Net Profit or Loss 3,281

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,517,903 4,138,177 1.3334
31 Intensive Care Unit 257,908 163,901 1.5736
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 837,328 1,072,116 0.7810
51 Recovery Room 0 905 0.0000
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,998,627 13 Nursing Administration 933,861
02,03 Captial Related - Movable Equipment 1,198,928 14 Central Services and Supply 75,369
04 Employee Benefits 4,222,628 15 Pharmacy 4,042,901
05 Administrative and General 18,183,098 16 Medical Records and Medical Library 1,118,363
06 Maintenance and Repairs 76,633 17 Social Services 88,073
07 Operation of Plant 5,178,059 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,013,216 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,437,242 20,21,22,23 Education Programs 965,894
Total General Service Cost Centers 46,532,892

County Profile for Callaway - 2014